📂 NBFC Underwriting Entry Options

Choose to enter details manually or use an Excel spreadsheet template to auto-populate Sheets 2 & 3.

⚠ Enter applicant demographics, verified business parameters, asset details, and third-party references below.
👤 Customer / Applicant Profile Primary

👥 Co-Applicant Details Joint
🤝 3rd Party Guarantor Guarantor
🏪 Enterprise & Business Profile Underwriting
💰 Proposed Loan Terms Facility
🏠 Asset Portfolio & Net Worth

Property 1

Bank Accounts & Liquid Funds

📋 Existing Financial Obligations (Customer)
Institution Loan Amt ($) Monthly EMI ($) Outstanding ($) Tenor Paid Balance Tenor To Close? Ever Overdue?
⚠ Enter cash book observations, operating expenses, and product-level unit costs. Real-time normalization applies automatically.
📈 Sales Memo / Cash Book Register
PeriodDayAmount ($)
Last Month5th
15th
25th
2 Months Back5th
15th
25th
3 Months Back5th
15th
25th
Average Daily Sales 0
📉 Purchase Memo / Cash Book Register
PeriodDayAmount ($)
Last Month5th
15th
25th
2 Months Back5th
15th
25th
3 Months Back5th
15th
25th
Average Daily Purchase 0
🏦 Bank Balance Observations (6 Months)
Month5th ($)15th ($)25th ($)
Month 1 (Last Month)
Month 2 (2M Back)
Month 3 (3M Back)
Month 4 (4M Back)
Month 5 (5M Back)
Month 6 (6M Back)
Average Bank Balance 0
💸 Monthly Operating Expenses & Guarantor Other Income

Customer Operating Expenses ($)

Shop/Factory Rent
Electricity
Staff Salary
Telephone/Internet
Transport/Conveyance
Gas and Water
Repair and Maintenance
Diesel for Generator
Marketing
Labour Expense
Society Bill & Security
Tax
Entertainment
Other Business Expenses
Total Operating Expenses $0

Policy & Guarantor Parameters

🛒 Trading Products Unit Margin
# Product (Sale)Units SoldSale Price/Unit Product (Purchase)Units Purch.Purch Price/Unit RevenueCostMargin %
1---
2---
Weighted Average Trading Margin - - -
🔒 All credit outputs, debt service ratios, cash flow projections, and loan recommendations are computed dynamically.
Avg Monthly Sales i
Normalized monthly sales using active working days. Equal to register sales unless capped by seasonality or lower of stated sales.
—
$ / month
Avg Monthly Purchases i
Normalized monthly purchases using active working days. Equal to the maximum of register purchases average and stated purchases.
—
$ / month
Net Business Profit i
CFA 1.0 policy-adjusted profit: Math.min(rawNetProfit, lowestGPM * avgMonthlySales) to apply GPM risk-adjustment limits.
—
$ / month
Actual GP Margin i
Actual gross profit margin computed under verified cash flow: (Avg Sales - Avg Purchases) / Avg Sales.
—
% of sales
Net Profit Margin i
Risk-adjusted Net Profit Margin: Net Business Profit / Avg Monthly Sales.
—
%
Eligible Monthly EMI i
Triangulated underwriting capacity. Minimum of: 1) Debt Burden Surplus, 2) Affordable EMI, and 3) Monthly Cash in Hand.
—
$
Max Loan Amount WST i
Max Loan Amount WST from Excel Output Sheet Row 52 (C52): MIN(Eligible Loan Amount (P), Loan Applied (S)).
—
WST
Debt Burden Ratio (DBR) i
Final Monthly EMI / Total Monthly Surplus. Capped by policy limits (40% for business, 50% for salaried co-applicants).
—
Cap: 40%
Bank Balance : EMI Ratio i
6-Month average bank balance divided by Final Monthly EMI. Measures buffer capacity against repayment obligation.
—
Ratio
Additional Working Capital Required i
Additional Working Capital Required (WST) from Excel Output Sheet Row 38 (H38 / I38): IF(WC Required > Current WC Funded, WC Required - Current WC Funded, 0).
—
WST
📊 Cash Flow Statement (Customer vs. 3rd Party Guarantor)
A
Total Business Cash Inflow i
Normalized monthly business revenue: Math.max(registerSales, lowerOfStatedSales), capped by seasonality limit.
— —
Agriculture Income (Guarantor)—0
Rental Income (Guarantor)—0
Salary Income (Guarantor)—0
A
Total Cash Inflow i
Combined cash inflow: Business Cash Inflow + Guarantor Non-Business Incomes.
— —
Purchases (Risk-Adjusted)——
Shop / Factory Rent——
Electricity——
Staff Salary——
Telephone & Internet——
Transport & Fuel——
Gas and Water——
Repair and Maintenance——
Diesel for Generator——
Marketing——
Labour Expense——
Society Bill & Security——
Tax——
Entertainment——
Other Operating Expenses——
B
Total Outflows i
Sum of risk-adjusted purchases (Raw purchases or Stated max) and business expenses.
— —
C
Net Profit from Business i
Business surplus: Total Cash Inflow (A) - Total Outflows (B).
— —
D
Net Profit Considered (GPM-Capped) i
Net profit considered under conservativeGrossProfitMargin rule: Math.min(netProfitC, lowestGPM * Sales).
— —
E
Total Monthly Surplus i
Customer risk-adjusted net profit (capped by lowest GPM) + Guarantor total surplus.
— —
F
Total Monthly Surplus (F) i
Customer and Guarantor monthly surplus values in local currency ($).
— —
G
Policy Debt Burden % i
Policy maximum debt burden ratio (40% for business, 50% for salaried co-applicants).
— —
H
Eligible EMI (under Debt Burden) i
Debt capacity limit: Total Monthly Surplus (E) * Policy Debt Burden % (G).
— —
I
Existing Loan EMI Obligation i
Sum of current active loan monthly repayments (obligations must be subtracted).
— —
J
Balance Surplus for New Facility i
Net available EMI capacity: Eligible EMI (H) - Existing EMI Obligation (I).
— —
K
Customer Affordable EMI i
Self-declared affordable monthly payment capacity entered by the officer.
— —
L
Monthly Cash in Hand i
Verified cash balance observed at the end of the month. Capped by policy.
— —
M
Final Triangulated Eligible EMI (Min J, K, L) i
Triangulated capacity: Math.min(Balance Surplus (J), Affordable EMI (K), Cash in Hand (L)).
— —
P
Eligible Loan Principal Capacity i
Lending capacity based on Eligible EMI: PV(Proposed ROI / 12, Tenure, Eligible EMI (M)).
— —
S
Loan Amount Applied i
Total facility amount applied for by the customer (Excel Row 51 C51: Loan Applied WST).
— —
T
Max Loan Amount WST i
Output Sheet Row 52 (C52): MIN(Eligible Loan Amount (P), Loan Applied (S)).
— —
U
FINAL RECOMMENDED LOAN AMOUNT i
Policy Recommendation: Math.min(Eligible Loan Principal Capacity (P), Applied Loan Amount (S)).
— —
V
FINAL MONTHLY EMI i
Computed actual monthly obligation: PMT(ROI / 12, Tenure, Final Recommended Loan Amount).
— —
🏗️ Capital Expenditure (CapEx) Assessment
Total Cost of Asset (CapEx) i
Total purchase cost of capital expenditure items requested.
—
Loan Amount for CapEx i
Facility amount proposed/allocated for capital items.
—
Customer Equity Contribution i
Customer's share: Cost of Asset - Loan Amount for CapEx.
—
Customer Equity % i
Equity contribution ratio: Customer Equity / Cost of Asset.
—
Minimum Policy Margin %15.00%
Eligibility Status —
🔄 Working Capital Cycle Analysis
Debtor Days i
Average collection period: (Debtors / (Avg Sales * 12)) * 365.
—
Stock Days i
Average inventory holding period: (Stock / (Avg Purchases * 12)) * 365.
—
Creditor Days i
Supplier credit payment period: (Creditors / (Avg Purchases * 12)) * 365.
—
Net Working Capital Cycle i
Cycle length: Debtor Days + Stock Days - Creditor Days. Output Sheet Row 29 / 35.
— Days
Annual Sales (WST) i
Normalized annual sales volume: (Avg Monthly Sales * 12) * (1 + Sales Growth). Output Sheet Row 34.
—
Working Capital Required (WST) i
Projected working capital needed: Annual Sales * (NWC Cycle Days / 365). Output Sheet Row 36 (H36 / I36).
—
Current Working Capital Funded (WST) i
Existing net working capital funded: Debtors + Stock - Creditors. Output Sheet Row 37 (H37 / I37).
—
Additional Working Capital Required (WST) i
Incremental working capital needed: IF(WC Required > Current WC Funded, WC Required - Current WC Funded, 0). Output Sheet Row 38 (H38 / I38).
—
Customer Equity / Margin (WST) i
Borrower equity contribution towards working capital: Additional WC Required - Final Loan Amount. Output Sheet Row 39 (H39 / I39).
—
Customer Equity / Margin % i
Customer equity percentage: Customer Equity / Additional Working Capital Required. Output Sheet Row 40 (H40 / I40).
—
📂 Appraisal Records & Session History
📋
No appraisal records saved in this session yet. Complete the form and click "Save Entry to Database".
ID Timestamp Submitted By Customer Name Enterprise Loan Applied ($) Final Eligible Loan Final EMI DBR % Decision Actions
📋 Appraisal Records & Detailed Data Browser

🛡️ Credit Risk & System Administration Dashboard

Manage user accounts, roles, access permissions, and underwriting audit logs

Total System Users
—
Active Accounts
Total Appraisals Saved
—
System Records
Approved Applications
—
Qualified Loans
Total Loan Volume
—
WST Total
👥 User Management & Role Assignments
User ID Full Name Email Address Role & Permissions Assigned Branch Registration Date User Actions
Loading user records...
📊 Loan Officer Activity Breakdown
Officer Name Email Role Branch Appraisals Submitted Total Approved Volume
Loading activity summary...
📑 User-Wise Appraisal Data Entries & Section Inspector
Showing all records
Total Entries: 0 Total Volume: $0
ID Date Submitted By Customer Name Enterprise / Segment Loan Applied ($) Final Eligible Loan Final EMI DBR % Decision Actions
Loading entries...
🗄️ Removed / Archived Appraisal Records (Trash / Safe Storage) 0 records

Data removed from the active table is safely stored here and is not completely removed. Only an Administrator can restore this data with an authorized security code.

ID Date Removed Removed By Customer Name Enterprise / Segment Loan Applied ($) Eligible Loan ($) Decision Actions
Loading archived records...